Phuket Structured Portfolio —

$1M Capital Strategy

A structured real estate investment strategy combining stable cashflow and long-term capital growth in Phuket’s premium segment.
Investment portfolio
Who we
are

  • We structure and manage capital through strategic real estate investments
  • 5+ years in Phuket market
  • Average ROI: 9.8% net
  • High repeat investors
  • Full-cycle management (acquisition → resale → reinvestment)

We are a private capital advisory group specializing in structured real estate investments in Phuket.
We do not sell properties.We design and manage investment strategies.
//Intro
//01
//02
//03
//04
Acquisition
Management
Resale
Reinvestment

Why Phuket


Medical & Wellness
HubGrowth of long-stay medical tourism driven by projects like BDMS Laguna and Bumrungrad (launch 2027).

Infrastructure Expansion
Airport expansion, northern development corridor, and expressway projects improving accessibility and long-term value.

Limited Supply
Scarcity of beachfront land ensures long-term liquidity and capital appreciation.

Phuket is evolving into a premium, year-round destination with strong investment fundamentals.
//
PORTFOLIO STRUCTURE
//Structure
Total Investment Budget: 36M THB (~$1M)
• 2 × Beachfront Condominiums11M THB
• 1 × 3BR Villa25M THB
30% Cashflow Assets
70% Capital Growth Asset
Beachfront Condominium Strategy
Focus on premium beachfront developments in Bang Tao / Laguna area.
• No mandatory monopoly management
• Independent rental management allowed
• Walking distance to beach
• Reputable developer
• Efficient layouts
• High liquidity potential
Financial Model – Beachfront Units
//FINANCIAL MODEL

Standard Scenario
Adjacent Strategy
ROI: 9.8% net
Annual income: ~540,000 THB

ROI: 11.3% net
Annual income: ~625,000 THB

+1.5% ROI increase
+510,000 THB additional income over 3 years
Villa Investment Strategy
//VILLA STRATEGY

Investment in a 3-bedroom off-plan villa in Thalang area with strong growth potential.

• Single-storey design
• 500+ sqm land plot
• 3 bedrooms
• Maid room / storage
• Located in villa community
Market Demand Drivers
//WHY THIS VILLA
The villa serves as the primary capital appreciation asset.
Growing demand for privacy
• Increase in long-stay families
• Preference for single-level living
Low-density developments
Custom lifestyle demand
Rental Performance
//RENTAL INCOME
Total: 2.75M–3.25M THB per year

Blended ROI: 8–9.5% net
• Beachfront Units: ~1.25M THB annually
• Villa: ~1.5M–2M THB annually

Capital Appreciation
projection
• Condominiums: +12–18%

• Villa: +20–30%

Total projected portfolio growth: 6M–9M THB
3-Year Investment
Return
Total Return: 15–17M THB

Equivalent to 40–50% over 3 years

• Rental Income: ~8M THB

• Capital Growth: ~7–9M THB

Risk Management Strategy
//RISK CONTROL
• No monopoly management structures
• Developer due diligence
• Exit flexibility at 70–90% completion
• Focus on liquid locations
• Trend-based asset selection
Full Capital Management
cycle
⇣Strategy Design
⇣Acquisition
⇣Legal Structuring
⇣Construction Monitoring
⇣Rental Launch
⇣Income Optimization
⇣Resale Execution
↺Reinvestment
We do not sell square meters.


Phuket is emerging as a premium global investment destination.

Our objective is to build a controlled, income-generating and liquid portfolio with a clear exit strategy.


We structure and manage capital.
Request full details on WhatsApp
© 2025 - 2026 Anastasia Volkhina. All rights reserved.